Calculator Plugin Base Page

Purchase

Purchase Price $

Down Payment %

Interest Rate %

Loan Term Years

Closing Cost $

Repair Cost $

Value After Repairs $

Monthly Income

Rent $ Annual Increase: %

Annual Increase %

Other Income $ Annual Increase %

Annual Increase %

Vacancy Rate %

Management Fee %

Recurring Annual Operating Expenses

Property Tax $ Annual Increase: %

Annual Increase %

Insurance $ Annual Increase: %

Annual Increase %

HOA Fee $ Annual Increase %

Annual Increase: %

Maintenance $ Annual Increase %

Annual Increase %

Other $ Annual Increase %

Annual Increase %

Sell

Value Appreciation % Per Year

Holding Length Years

Cost to Sell %

Results

{{input.sell.holdingLength}} Year Investment Totals

Item

Total

{{result.name}}

{{result.prepend}}{{result.value | number : 2}}{{result.append}}

First Year Totals

Item

Monthly

Annual

{{result.name}}

{{result.value | currency : "$" : 2}}

{{result.value * 12 | currency : "$" : 2}}

First Year Expense Breakdown

{{expense}}: {{firstYearExpensePiechart.data[$index] * 100 | number : 0}}%

Breakdown Over Time Breakdown Over Time If Sold at Year End

Year Annual Income Mortgage Expenses Cash Flow Yearly ROI Equity Accumulated Cash to Receive Return

{{$index + 1}}. {{year.annualIncome | currency : '$' : 0}} {{year.mortgage | currency : '$' : 0}} {{year.expenses | currency : '$' : 0}} {{year.cashFlow | currency : '$' : 0}} {{year.roi | number : 2}}% {{year.equity | currency : '$' : 0}} {{year.sellCash | currency : '$' : 0}} {{year.irr | number : 2}}%

Total {{results.breakdownOverTime.tableA.totals.income | currency : '$' : 0}} {{results.breakdownOverTime.tableA.totals.mortgagePayments | currency : '$' : 0}} {{results.breakdownOverTime.tableA.totals.expenses | currency : '$' : 0}} {{results.breakdownOverTime.tableA.totals.cashFlow | currency : '$' : 0}}

Breakdown Over Time (Contd.) If Sold at Year End

Year Yearly ROI Equity Accumulated Cash to Receive Return

{{$index + 1}}. {{year.roi | number : 2}}% {{year.equity | currency : '$' : 0}} {{year.sellCash | currency : '$' : 0}} {{year.irr | number : 2}}%

Breakdown Over Time							Breakdown Over Time
Year	Annual Income	Mortgage	Expenses	Cash Flow	Yearly ROI	Equity Accumulated	Cash to Receive	Return
{{$index + 1}}.	{{year.annualIncome \| currency : '$' : 0}}	{{year.mortgage \| currency : '$' : 0}}	{{year.expenses \| currency : '$' : 0}}	{{year.cashFlow \| currency : '$' : 0}}	{{year.roi \| number : 2}}%	{{year.equity \| currency : '$' : 0}}	{{year.sellCash \| currency : '$' : 0}}	{{year.irr \| number : 2}}%
Total	{{results.breakdownOverTime.tableA.totals.income \| currency : '$' : 0}}	{{results.breakdownOverTime.tableA.totals.mortgagePayments \| currency : '$' : 0}}	{{results.breakdownOverTime.tableA.totals.expenses \| currency : '$' : 0}}	{{results.breakdownOverTime.tableA.totals.cashFlow \| currency : '$' : 0}}